10 Year Real Estate Investment Evaluatorliquid assets (cash flow )income taxreturn on net worth ( % )return on equity ( % )return on asset ( % )Ratiosowner equityretained earningnet worthliabilityfixed assetscash flowaccum cash flowCopyright 2004 Optinet Inc.purchase pricerevovation costclosing costlegal costAnnual Finance Costmortgagemscl' costPurchasing Costannual interest rate (% )mortgage insurance cost Annual Ownership Cost real estate taxlandscaping cost municipal service cost utility costno. of years for payoff insurance cost repair costtravel costIncome, Tax & Appreciationincome tax bracket %estimated annual appreciation %INPUT ( $ )P&LCash FlowBalance Sheetrent incomeownership costdepreciation cost profit / loss P&Ldepreciationmortgage paymentfinance costannual rent incomeaccum profit/lossRETURN 1 2 3 4 5 6 7 8 9 10